Anthropic's vendor deals in full
Anthropic's S-1, filed Oct 26, sets out the deals in full for the first time. The pattern repeats across them. A supplier promises money, in stock purchases or convertible notes. The money is released as Anthropic takes delivery of that supplier's compute. Anthropic then spends it, and more, on that supplier's chips or cloud. 66 filing
Per-share figures are after the 10-for-1 split of Sept 17, 2026. Each preferred share converts into 10 common shares, so the Series G-2 price of $259.14 is $25.91 a common share, and Series H-1's $589.01 is $58.90. 68
| Vendor | Money in | Instrument and terms | Compute it supports | What it gets back |
| Amazon | $6.2B of 2023–24 notes outstanding; $5.0B of Series G-2 stock (Apr 2026); $15B of 2026 notes undrawn |
- The old notes pay no interest and convert at $2.09 and $5.05 a share, about 1.84B shares in all.
- The new notes are drawn in $5B steps as compute milestones are met. They settle in stock at the 30-day average price.
- Unconverted amounts roll into 10-year notes that Amazon can set off against what it owes Anthropic.
- Its stake is capped at 12%.
| At least $110.0B, May 2026 to Apr 2036; about 22% of AWS's backlog |
- The old notes are marked at $108.6B, against $6.2B lent.
- The G-2 shares are worth about $11.4B at the H-1 price. arithmetic
- It earns its cloud margin on the compute.
|
| Google | $10.0B of Series G-2 (Mar 2026); $20B of notes undrawn; earlier notes already converted |
- The $20B is drawn through 2030 as targets are met. Google takes either a convertible note on terms agreed at the time or stock at the 30-day average.
- It can move up to $10B of that $20B into stock at the IPO price.
- Its stake is capped at 14.99%.
| At least $114.5B, Apr 2026 to Jul 2033, plus TPU capacity for 2028–31 estimated at $125–150B; about 22% of Google Cloud's backlog |
- The G-2 shares are worth about $22.7B at the H-1 price, against $10B paid. arithmetic
- It also earns from TPU and cloud sales.
|
| Broadcom | $42B of notes undrawn |
- The notes exist "solely to finance quarterly rent obligations" on the TPU lease.
- They pay 9% in kind, rising to 13% and converting at 85% if revenue-growth tests are missed.
- The holder can convert at 90% of the 30-day average price.
- They are junior secured on the leased equipment, pay 150% on a change of control, and can be passed to a financial partner.
- They mature in about five years.
| About $161.2B of lease rent over five years | A coupon that compounds, a 10% conversion discount and the rent. This is the most loan-like deal on the list. |
| AMD | Up to $5.0B | It buys Class N stock in steps as GPUs are delivered, from 2027, at the 30-day average price. There is no discount and no coupon. | Over $20B of Helios MI450 systems | Stock bought at the market price. The only upside is the stock itself. |
| Microsoft | Up to $5B press | Announced Nov 2025. The terms were not found in the S-1 sections we read. | At least $44.9B of Azure through May 2033; about 7% of Microsoft's backlog | Equity, and Claude on Foundry and Microsoft 365 |
| NVIDIA | Up to $10B press | Announced Nov 2025. The terms were not found in the S-1 sections we read. | About $206B of NVIDIA-GPU capacity rented through SpaceXAI ($120.5B), Nscale ($44.6B) and Lambda ($41.3B) | Equity, plus chip sales to the neoclouds that serve Anthropic |
| Meta's raise (Oct 26), for comparison | NVIDIA, AMD and Broadcom showed non-binding interest in up to $5B | Part of a $22.5B forward sale and $12.5B mandatory convertible, on the same terms as other buyers | Meta's Q3 capex was $34.9B against $32.8B of operating cash flow | Meta stock at the market price, and a customer that keeps buying |
Sources: S-1 note-purchase and supply sections, Level 3 fair-value table and stock tables 66,67,68; our S-1 and Meta reports 70,71; Microsoft and NVIDIA from press 72. Backlog shares are our division of the S-1 minimums by each cloud's Q2 backlog. arithmetic
Do the vendors benefit if it pays off?
Yes, and they already have. This is the main way the deals differ from old-style vendor financing. Lucent lent at par and could earn only interest. Anthropic's suppliers hold equity, or notes that turn into equity, so they share in the upside. inference
- Amazon is the clearest case. Its 2023–24 notes convert at prices set when Anthropic was a fraction of its size. At Jun 30 Anthropic carried them at $108,566M on $6,203M of principal. That is about $59 a share, the same as the H-1 price. 67 filing Amazon's own Q2 report booked a $53.4B gain on its Anthropic holdings. 70 internal notes
- Google and Amazon got a discount this spring. Their March and April agreements locked in Series G-2 at $25.91 a share. Series H-1 sold at $58.90 in May and June, raising $45.7B. Anthropic booked about $11.8B of fair-value charges on those two agreements before they settled. 67,68 filing, with the charge's direction our reading inference
- The new money is priced at the market. Amazon's $15B, AMD's $5B and the stock route for Google's $20B all settle at the 30-day average price after the IPO. Those deals carry upside only if the stock rises from there. Broadcom's notes are the exception: they carry a coupon and a 10% discount. 66 filing
Who pays for the vendors' gains. Anthropic's other shareholders do, through dilution. That is the "loss" in the income statement. In the first half, the notes' $72.4B rise and the ~$11.8B charge on the spring agreements together come to more than the whole $80.7B net loss. Before those two marks, Anthropic's half-year was about breakeven before tax. 67,69 inference
How much of it is circular
The "all six" total leaves out Amazon's $6.2B of old notes, which bring vendor money to about $118B. Google's IPO option is not added, because it comes out of the same $20B. arithmetic
- What is circular. Part of what the vendors will book as Anthropic revenue is paid with money they put in. That is about a fifth, on these figures. It matters most for Google Cloud and AWS, where Anthropic is about 22% of each backlog. inference
- What is not. Anthropic's own revenue comes from its customers, not its suppliers. About 48% of it is sold through the clouds' marketplaces, and Anthropic books that gross, which flatters the headline. 70 No customer was more than 10% of revenue in the first nine months. filing
- Sized against the whole stack. At Jun 30 Anthropic had $265.6B of fixed commitments. It has signed about $417B since, which may overlap, and estimates $125–150B more for 2028–31. That is roughly $810B. Vendor money of $103–118B is 12–15% of it. The rest must come from customers, cash on hand ($131.7B at Jun 30) or the IPO. 70 arithmetic
Lucent then, Anthropic's vendors now
| Lucent, Sept 2000 | Anthropic's vendors, 2026 |
| What the vendor gave | $6.7B of credit lines and $1.4B of guarantees, 24% of a year's revenue; $2.07B drawn 4 | $15B of stock bought, $6.2B of notes outstanding, $82B more promised |
| Who received it | Start-up carriers with little revenue | A lab with $16.3B of first-half revenue, $3.9B of operating cash flow and $131.7B of cash 70 |
| Instrument | Loans, repaid at par | Equity at or below market; Broadcom's convertible PIK notes |
| Vendor's upside | Interest | Equity gains: Amazon's notes are worth about 17 times principal |
| Vendor's downside | Loan write-offs when carriers failed | Stake marks fall, the customer shrinks and the collateral loses value, all at once |
Nortel ran the same playbook as Lucent in 2000. We did not re-check its figures for this page.
Steelman, counter-case and net view
- Steelman: this is strategic investing, not propping up a weak buyer. Anthropic has $131.7B of cash and could pay its near-term bills without the vendor money. The vendors are buying a share of the customer's upside. Releasing the money only when compute is delivered keeps both sides honest. The vendors have done well so far, which is why they keep signing. inference
- Counter-case: the payoffs all point the same way. inference
- Each vendor's equity, notes, rent and backlog depend on Anthropic growing. A slowdown hits all of them at once. That is wrong-way risk.
- Broadcom is most exposed. Its rent is partly paid with its own notes, which earn interest as more notes rather than cash for about five years, and its security is its own chips.
- Amazon's and Alphabet's profits now carry large marks on private stakes. Those reverse in a bust. Amazon's $53.4B Q2 gain shows the scale.
- Stock released at delivery milestones means a vendor ends up with more of Anthropic exactly as Anthropic uses more compute. The vendors are adding to the same bet.
- Net view. The vendor financing is real, large and rewarding for the vendors so far. It is not the Lucent failure mode, because the buyer has revenue, cash and positive operating cash flow. It does concentrate the AI bet. AMZN and GOOGL hold a fifth of their cloud backlog and a large equity mark in one company. AVGO holds credit exposure secured on its own chips. This page's earlier calls do not change. Anthropic's part of the loop is better funded than OpenAI's. inference
| Vendor tripwire | Now | Scored | If it trips |
| V1: Amazon or Alphabet books a quarterly loss on its Anthropic stake | Amazon booked a gain in Q2 | Oct 28–29, then each quarter | The marks start working against reported profit |
| V2: Anthropic's IPO prices, or trades for 30 days, below $58.90 a share (the H-1 price) | No price range yet | At pricing (S-1/A) | Vendor marks and the stock-settled draws turn against the vendors |
| V3: Broadcom's notes move to the 13% rate, or Amazon's or Google's draws stall because milestones are missed | No notes drawn yet | Anthropic's and Broadcom's filings | Growth is falling behind the compute plan; wrong-way risk is live |
| V4: Vendor money rises above 25% of new compute signed | About 17% of named vendor deals | With each new deal | Outside capital is thinning, and the loop is tightening |
How the money goes round
Suppliers put money into the labs. The labs sign contracts with the clouds. The clouds buy chips from the suppliers. Money enters from outside in only one place: people, companies and advertisers paying for AI. Only the green arrow can pay for the build in the end.
OpenAI's announced cloud deals:
- Microsoft: an incremental $250B of Azure. 24
- Oracle: about $300B, as reported by the WSJ; Oracle has not named OpenAI. 25
- AWS: $38B, plus $100B over 8 years. 26
- CoreWeave: about $22.4B. 27
These are headline values signed at different dates, not what is still owed. The clouds' combined backlog is about $2.35T: Microsoft $678B, Oracle $664B, Google $514B and AWS $496B. 6,18,10,13 No cloud reports how much of it the labs owe. Press estimates put it at about half for AWS and about half of Oracle's from OpenAI alone. 58 press estimate
How much NVIDIA has put back into its customers
Revenue is from NVIDIA's last four 10-Q and 10-K income statements: $57.0B, $68.1B, $81.6B and $96.2B. 5 Lucent's $8.1B and $2.07B are our sums of the two lines its 10-K reports. filing
Verdict: Lucent-sized on paper, smaller in money at risk. inference
The Ohio guarantee is a shortfall guarantee. NVIDIA pays only the gap between a guaranteed value and what the site fetches if OpenAI's affiliate walks away. 3 filing
- Each lease's guarantee starts when that lease starts, which is from 2028.
- It ends at 20 years, or earlier if OpenAI earns a "satisfactory credit rating".
- OpenAI must repay NVIDIA for anything NVIDIA pays.
Lucent had already lent 6% of a year's revenue to start-up carriers that then failed. NVIDIA has paid out nothing on its guarantees. Most of its other money is equity, which never has to be repaid. Its near-term exposure is the $36B of capacity commitments: they shrink only as third parties use the capacity.
An earlier version said 48% "against Lucent's 24%". That compared NVIDIA's guarantees plus capacity commitments with Lucent's credit plus guarantees. On guarantees alone the like-for-like figure is 36%.
The five calls
1. Capex tops operating cash flow at Alphabet or Amazon in Q370% · Oct 28–29
- Evidence
-
Capex as a share of operating cash flow, latest quarter:
- Alphabet: 115% (Q2).
- Amazon: 119% (Q2).
- Meta: 103% (Q3: capex $33.9B, cash flow $32.8B), or 106% counting finance-lease principal.
- Microsoft: 65% (Q2).
Meta's Q3 already counts for the test. For Alphabet or Amazon to fall back below 100%, capex would have to drop, or cash flow rise, by 13–16% in a single quarter. Meta guided full-year 2026 capex to $135–145B. 5,14 filing
- Wrong if
- Both Alphabet and Amazon report Q3 capex at or below Q3 operating cash flow.
- Then
- T1 of our Oct 11 bubble memo reads bear. Its rule is 2 of 4 above 100% on Q3 data. With T3 already bear (CCC spreads above 13%), that makes the second of the memo's eight tests to fire, which is the memo's bubble call. 56
- What it means
- This is a financing signal, not a demand signal. On its own it says little about the hyperscalers' earnings. If capex guidance also softens, the chip suppliers are next in line.
2. None of the big four plans lower capex for 2027 than for 202685% · by Feb 2027
- Evidence
-
- Backlogs: Microsoft's commercial RPO is $678B, up 84%; Google Cloud's is $514B; AWS has about $496B. 6,10,13 filing
- Over 60% of the data-centre capacity due in 2027 was not under construction in June (J.P. Morgan, via the WSJ), which pushes spending into 2027. 48 press
- In telecom, capex kept rising through 2000 after high-yield telecom spreads reached 1,200bp in November. It fell only in 2001. 51,52 Fed papers
- Wrong if
- Any of Microsoft, Alphabet, Amazon or Meta guides 2027 capex below 2026, in its Q3 or Q4 report.
- Then
- Suppliers lose their growth first.
- What it means
- A yes keeps the suppliers' growth case intact into 2027.
3. The two labs reach $178B annualised by Q3 202765% · Oct 2027
- Evidence
-
- OpenAI was at about $12B annualised in July 2025, "$20B+" for 2025, and close to $50B in September 2026. That is 2.5× in nine months. 31,23,29
- Anthropic's quarterly revenue went from $11.6B in Q2 to $16.8B in Q3, up 45%. 33 press
- If OpenAI ends 2026 at $70B and Anthropic holds at $67B, the two are at $137B. From there they need only 30% more in nine months.
- Against that, the screen above shows how rare 50%-a-year growth is at this size. And two measures have stalled: big-firm spend per employee and token spend, both flat in August–September on Ramp's card data. 41 primary data
- Wrong if
- The labs' combined annualised revenue is under $178B by October 2027. The two report on different bases: OpenAI net of partner sales, Anthropic gross. 29
- Early check
- If OpenAI exits 2026 below $60B annualised, cut this call to 45% and raise call 4 to 35%.
4. OpenAI cuts or pushes back at least $100B of compute commitments by the end of 2027 because it cannot fund them25%
- Evidence
-
- OpenAI's plan, as the FT reported it in September: revenue rises from $36B in 2026 to $350B in 2030. Compute spending over the period is $856B, against $840B of revenue, with −$278B of free cash flow. 28
- The $122B it raised in March, at $852B, is "on track to exhaust" by 2028. 22,28
- Funding is still open: Bloomberg reports talks to raise $30B or more at $1.4T before new money. 30 press
- The compute plan has already moved once, from about $600B in February to $856B. A restructure is the normal way such plans get resized, not a default.
- Wrong if
- Changes forced by OpenAI's finances total less than $100B by December 2027. Moving work to its own chip or between clouds does not count. The odds and their reasoning are in Is AI a Bubble?; this page earlier put 60% on a wider event that counted any restructuring.
- What it means
- Oracle and CoreWeave are hit hardest. NVIDIA's Ohio guarantee starts only as leases begin, so a delay before 2028 costs NVIDIA growth, not guarantee payouts.
5. Credit breaks at Oracle or the neoclouds before any hyperscaler cuts capex80%
- Evidence
-
- Oracle's five-year CDS was 295bp on Oct 19 after briefly touching 300bp (CNBC). 55
- Oracle sold $20B of stock through an at-the-market program last quarter. Its net debt is 3.2× EBITDA and its free cash flow is negative. 19,5 filing
- CoreWeave's 2031 and 2032 notes yielded about 15% on Oct 14. Its $35.1B of debt is 34% of its $104B backlog. 54,21
- The hyperscalers carry little net debt, but they now need outside capital too. Meta's filing describes a need to "raise hundreds of billions of dollars" over several years, in "an increasingly challenging environment for raising capital". 16 filing
- Wrong if
- A big-four 2027 capex cut comes first, while Oracle's CDS stays under 300bp and CoreWeave's new debt prices inside SOFR+550.
- What it means
- Lenders to the debt-funded builders take the first loss. The second-order hit is suppliers' order books.
Moffett's four claims, tested
Craig Moffett made the sharpest version of the bear case on Stratechery on Oct 22. The interview is paywalled. We worked from quotes in a Stansberry write-up and could not read the transcript itself. 44 secondary
| Claim | Strongest form | What the data say | Verdict |
| Much of the revenue just moves between layers | NVIDIA funds customers who buy NVIDIA; labs pay clouds with suppliers' money | Guarantees are 36% of NVIDIA's revenue, 1% without Ohio. Amazon put up $50B of OpenAI's $122B round, $35B of it contingent on an IPO or milestone 36 | true, concentrated |
| Outside money must cover the whole stack | Count only consumers, companies, governments and advertisers | 69% covered without Anthropic, 118% with; the 2030 bill needs 52–73% growth a year | not yet, open |
| Deflation shrinks the revenue | "I think there's going to be a lot of price deflation": most work does not need the best model | Unit prices are falling fast: Epoch puts it at 13× a year since 2023 for the same capability, and token prices fell 43% in ten weeks this summer 40,39. Volume is growing faster: Google's tokens rose 6.7× from I/O 2025 to I/O 2026 11. Rents on old chips are rising: H100 one-year contracts rose 38% from Oct 2025 to Mar 2026, and the Silicon Data H100 index rose from $2.00 to $2.88 an hour from December to October 38,37 | not yet |
| The 1999 fibre got used, and the builders still went bust | Technology real, capex unpaid | The same split shows today. The hyperscalers have cash and the borrowers do not: Oracle at 295bp, CoreWeave at about 15% | the real risk |
Telecom comparison: internet transit prices fell 16% in 2000, 40% in 2001 and 50% in 2002, and averaged about 61% a year over 1998–2010 (DrPeering, an informal series). 53 Today's rising rents for old chips are the clearest difference from 2000. One caveat: rising rents could also reflect short supply of memory and power rather than demand alone. inference
The bull case at full strength
- Demand outside the labs is broad and on the record. filing
- Microsoft: 100,000 Foundry customers and over 30M paid Copilot seats. 7,6
- Google: "nearly 500" cloud customers each processed over a trillion tokens last year, and Cloud revenue grew 82%. 10,9
- AWS: growing 37%, with its AI business above a $25B run-rate and growing at triple digits. 12
- Palantir: US commercial revenue grew 149% in Q2. 42
- Cursor: passed $4B annualised in June. 43 press
- The best lab is turning sales into cash. press, unaudited
- Anthropic told investors it had positive free cash flow in Q3 and an adjusted operating margin above 11%. Bloomberg reports an 85% gross margin. 33
- Over 1,000 customers each pay it more than $1M a year (Anthropic, April). 35
- The S-1 now shows first-half operating cash flow of +$3.9B and an adjusted operating margin of +10%. 70 filing
- Ads pay without any lab. Meta's ad revenue grew 26% in Q3. On its Q2 call, Meta credited its ranking models with 15.7% more conversions on Facebook. 14,15 company
- Chips last longer than the bear case assumes. Oracle reports 97.9% GPU utilisation, with older GPUs renewed or resold at a 20% premium. Most of those GPUs are four or more years old (call, via DCD). 20 secondary With seven-year chips and 6% capital, coverage is 82% without Anthropic and 141% with it.
What the bull case concedes. filing / primary data
- Microsoft's backlog grew 25% excluding OpenAI, against 84% in total. 7
- On Ramp's card data, 80% of business spend on the two labs comes from 1% of firms. Adoption is still rising, but more slowly. 41
- Microsoft has not updated its $37B AI run-rate since April. 8
Ed Zitron's case, checked against his sources
- About $110B of AI compute demand, 90% or more from two labs. 46 This is his estimate and he names no source. On $110B, existing-build coverage would be 81%. Agrees with our base case.
- The clouds' AI growth is the labs. He cites three brokers: 45
- Barclays: the labs are 73% of Amazon's AI revenue.
- UBS: 59% for Amazon.
- Wells Fargo: 70% or more of Microsoft's.
This is why our cloud row counts only the non-lab part. Agrees.
- Oracle's backlog is long-dated. He gives 12% due within a year, from a BofA note. Oracle's 10-Q says about 13% of $664B, roughly $86B. 18 Close, and confirmed by the filing.
- Hidden liabilities. He gives over $1.35T of off-balance-sheet debt for four hyperscalers, citing Nikkei; the later Nikkei figure, which adds Oracle, is $1.65T. 47 These are mostly leases not yet started and purchase commitments. Our cost figure leaves them out. Makes the gap worse.
- Where the data push back. An overbuilt market should see rents fall, and H100 rents are rising. And his ledger leaves out the extra ad revenue AI brings Meta and Google.
The earlier version cited Fred Duan on 2027 depreciation and Gavin Baker on Anthropic's cash flow. We could not find an original for either, so both are dropped; the cash-flow claim rests on the FT, Bloomberg and Axios reports. Brad Gerstner's line on All-In is that AI revenue must go "from $200 to $450 to $800 or $1 trillion just to keep up". He gives no year. 50
Chamath's AI ROI case, checked against primary data
"Deep Dive: Why AI is booming, but productivity isn't" by Chamath Palihapitiya, Social Capital, Sept 25, 2026. 59 Only the public part was read; its practical guide is paywalled.
His stance. He is bullish on the value but says it is not in the productivity numbers yet. Firms bolt AI onto old processes instead of first deleting the steps that should not exist. In his words: "AI lowers the cost of doing things, but does nothing about whether they were worth doing in the first place." claim
Steelman. AI costs buyers almost nothing per seat, so price is not what holds adoption back. The constraint is managers redesigning work, which moves at the speed of large companies, not of the models. When firms do redesign, the gains are large but go to a few winners. If he is right, demand is real but slow, and very lopsided.
| His claim | What the original shows | Verdict |
| The median firm spends $12.50 per employee a month on AI, so it breaks even if staff are 0.15% more productive | Ramp's own June post gives a median of $46 per employee a month in April (middle half $3–352). We could not find $12.50 in Ramp's published data. On $46, break-even is 0.54%, about 13 minutes of a 40-hour week. 62 arithmetic | Figure not found; the point still holds |
| Ramp tracks more than 70,000 businesses | The Ramp AI Index on FRED: 55.9% of businesses paid for AI in September. That is up 0.6 points on August, against 2.4 points from February to March. 63 data | Confirmed; adoption is slowing |
| 515 startups got the same tools; the half shown how others reorganised made 1.9× the revenue, almost all from the top 10% | Kim, Kim and Koning, SSRN, Mar 30, 2026. Treated firms found 44% more AI uses, had 1.9× the revenue and needed 39.5% less outside capital, with no change in hiring. The gains sat at the 90th percentile and above. 60 paper | Confirmed |
| At P&G, one person with AI matched a two-person team without it | Dell'Acqua and others, NBER w33641, Apr 2025. In a field trial of 776 P&G professionals, "individuals with AI matched the performance of teams without AI". 61 paper | Confirmed |
| US productivity grew about 1.5% a year in 1973–95 and 3.3% in 1995–2003 | BLS nonfarm output per hour, on FRED: 1.50% a year from Q4 1973 to Q4 1995 and 3.30% to Q4 2003. Since Q4 2019 it has grown 2.06% a year, to Q2 2026. 64 arithmetic | Confirmed |
| MIT economists find automation pays when a person checks once, at the end | No paper is named, and we did not find one. | Unsourced; not used |
| Solow, 1987, and Gates, 1995, quotes | Well-known quotes, not re-checked here. | Not re-checked |
- Where it agrees with our calls. The gains are lopsided, and that matches Ramp's finding that 1% of firms make 80% of lab spend. 41 Outside money therefore rests on a few heavy buyers. That is why call 3 is 65% and not higher. inference
- Where it sharpens the timing risk. Solow's remark came in 1987, and the productivity surge started about eight years later. The $950B-a-year bill is due by 2030. If AI's payoff runs on a similar lag, buyers' gains arrive after the build has to be paid for. That is the main reason we put the chance of on-time coverage at about 45% with Anthropic since its S-1 (40% before) and 20% without. inference
- Where it conflicts. If the limit is how firms organise work rather than price, cheaper tokens bring more use. That softens Moffett's deflation worry for buyers. It does not soften it for sellers, and our ledger measures sellers' revenue. inference
- Tripwire it adds. The Ramp AI Index flat for three months running, already in the risk table. September is 55.9%.
Tripwires, with today's reading
| Line | Now | Scored | If it trips |
| T1: capex above operating cash flow at 2 of the big four on Q3 data, or 2027 capex growth guided under 10% | 1 of 4 (Meta 103%) | Oct 28–29 | Call 1 resolves; with T3, the memo's bubble call |
| T2: NVIDIA's net equity investment above 50% of free cash flow | H1: 50.3% ($35.2B / $69.9B); Q2 alone 40.3% 56 | NVIDIA Q3, about Nov 18 (date not yet confirmed) | Suppliers' growth at risk |
| T3: Oracle CDS above 300bp, or CoreWeave debt wider than SOFR+600; or IG above 110bp, or CCC above 13% | CCC 13.40% (Oct 22): tripped. Oracle 295bp. IG 0.89% | weekly to Dec 31 | Already bear; call 5 moving |
| T4: CoreWeave new debt wider than SOFR+550, or EBITDA after D&A and interest worse than −$0.523B | 2031–32 notes at about 15% | CoreWeave Q3, about Nov 9–16 (date not yet confirmed) | Neocloud stress confirmed |
| OpenAI annualised revenue at year end | About $50B (Sept) | Jan 2027 | Below $60B: call 3 to 45%, call 4 to 35% |
| H100 one-year rents fall 20% over six months | Index $2.88/hr, rising | monthly | Deflation case gains; suppliers exposed |
T1–T4 are the lines in our Oct 11 AI capital cycle memo (RPT-101). Its bubble call needs 2 of its 8 tests to read bear on Q3 or later data by Mar 31, 2027. 56 Earnings dates other than Microsoft's are from the earnings calendar, not the companies. 57